EXp World Financials
| EXPI Stock | USD 8.54 0.04 0.47% |
EXp World Balance Sheet Chart
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.16 | 1.3 |
|
|
Investors should never underestimate EXp World's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to research EXp World's cash flow, debt, and profitability to make informed and accurate decisions about investing in eXp World Holdings.
Net Income |
|
EXp | Select Account or Indicator | Build AI portfolio with EXp Stock |
Understanding current and past EXp World Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of EXp World's financial statements are interrelated, with each one affecting the others. For example, an increase in EXp World's assets may result in an increase in income on the income statement.
eXp World Holdings Earnings Geography
EXp World Stock Summary
EXp World competes with Marcus Millichap, Innovative Industrial, PennyMac Mortgage, Getty Realty, and LTC Properties. eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. The company was formerly known as eXp Realty International Corporation and changed its name to eXp World Holdings, Inc. in May 2016. eXp World Holdings, Inc. was incorporated in 2008 and is based in Bellingham, Washington. Exp Realty operates under Real Estate Services classification in the United States and is traded on NASDAQ Exchange. It employs 1669 people.Specialization | Real Estate, Real Estate Management & Development |
| Instrument | USA Stock View All |
| Exchange | NASDAQ Exchange |
| ISIN | US30212W1009 |
| Business Address | 2219 Rimland Drive, |
| Sector | Real Estate Management & Development |
| Industry | Real Estate |
| Benchmark | Dow Jones Industrial |
| Website | expworldholdings.com |
| Phone | 360 685 4206 |
| Currency | USD - US Dollar |
EXp World Key Financial Ratios
| Return On Equity | -0.0809 | ||||
| Profit Margin | (0) % | ||||
| Operating Margin | 0 % | ||||
| Price To Sales | 0.29 X | ||||
| Revenue | 4.57 B |
EXp World Key Balance Sheet Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Total Assets | 413.8M | 381.7M | 385.7M | 390.7M | 449.3M | 471.8M | |
| Other Current Liab | 111.7M | 76.8M | 87.1M | 115.7M | 133.1M | 139.7M | |
| Net Tangible Assets | 41.0M | 120.3M | 201.7M | 211.9M | 243.7M | 255.9M | |
| Net Debt | (107.2M) | (120.7M) | (125.9M) | (113.6M) | (102.2M) | (97.1M) | |
| Retained Earnings | 30.5M | 20.7M | (16.8M) | (68.1M) | (61.3M) | (58.3M) | |
| Cash | 108.2M | 121.6M | 125.9M | 113.6M | 130.6M | 137.2M | |
| Other Current Assets | 481K | 46.3M | 55.3M | 66.7M | 76.7M | 80.5M | |
| Total Liab | 190.3M | 132.7M | 141.7M | 185.9M | 213.7M | 224.4M | |
| Total Current Assets | 319.3M | 255.1M | 266.5M | 268.0M | 308.2M | 323.6M | |
| Short Term Debt | 434.9K | 746K | 311K | 175K | 11.5K | 10.9K | |
| Accounts Payable | 7.2M | 10.4M | 8.8M | 10.5M | 12.0M | 12.7M | |
| Other Assets | 819.0 | 55.7M | 70.4M | 1.0 | 1.15 | 1.09 | |
| Net Receivables | 133.5M | 87.3M | 85.3M | 87.7M | 100.8M | 105.9M | |
| Inventory | 9.7M | 32.7M | 77.1M | 37.8M | 43.5M | 45.6M | |
| Intangible Assets | 7.5M | 8.7M | 7.0M | 6.5M | 7.4M | 5.9M |
EXp World Key Income Statement Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Interest Expense | 252.6K | 3.9M | 419K | 802K | 922.3K | 968.4K | |
| Total Revenue | 3.8B | 4.6B | 4.3B | 4.6B | 5.3B | 5.5B | |
| Gross Profit | 296.0M | 361.2M | 319.9M | 342.4M | 393.8M | 413.4M | |
| Operating Income | 34.2M | 16.4M | 522K | (19.0M) | (21.8M) | (20.8M) | |
| Ebit | 34.2M | 16.4M | 522K | 19.9M | 22.9M | 24.1M | |
| Ebitda | 40.4M | 26.2M | 11.4M | 30.2M | 34.8M | 36.5M | |
| Cost Of Revenue | 3.5B | 4.2B | 4.0B | 4.2B | 4.9B | 5.1B | |
| Income Before Tax | 33.7M | 15.5M | 3.5M | (15.7M) | (18.1M) | (17.2M) | |
| Net Income | 81.2M | 15.4M | (9.0M) | (21.3M) | (24.5M) | (23.2M) | |
| Income Tax Expense | (47.5M) | (8.2M) | (16K) | 1.1M | 963.9K | 1.0M | |
| Tax Provision | (47.5M) | (10.8M) | (1.6M) | 1.1M | 963.9K | 1.0M |
EXp World Key Cash Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Change In Cash | 48.0M | (16.5M) | 11.5M | (1.3M) | (1.5M) | (1.4M) | |
| Free Cash Flow | 233.5M | 198.5M | 201.2M | 185.0M | 212.8M | 223.4M | |
| Other Non Cash Items | 601K | 3.8M | 9.4M | (772K) | (887.8K) | (843.4K) | |
| Capital Expenditures | 13.4M | 12.1M | 8.0M | 6.5M | 7.5M | 3.8M | |
| Net Income | 81.2M | 15.4M | (9.0M) | (21.3M) | (24.5M) | (23.2M) | |
| End Period Cash Flow | 175.9M | 159.4M | 170.9M | 168.6M | 193.9M | 203.6M | |
| Depreciation | 6.2M | 9.8M | 10.9M | 10.3M | 11.8M | 12.4M | |
| Change To Netincome | 5.1M | 8.8M | 13.6M | 197.5M | 227.1M | 238.5M | |
| Investments | (3M) | (22.5M) | (14.9M) | (19.5M) | (17.5M) | (16.6M) |
EXp Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining EXp World's current stock value. Our valuation model uses many indicators to compare EXp World value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across EXp World competition to find correlations between indicators driving EXp World's intrinsic value. More Info.eXp World Holdings is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . As of now, EXp World's Return On Equity is increasing as compared to previous years. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the EXp World's earnings, one of the primary drivers of an investment's value.EXp World's Earnings Breakdown by Geography
Most indicators from EXp World's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into eXp World Holdings current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in eXp World Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation. As of now, EXp World's Enterprise Value Multiple is increasing as compared to previous years.
EXp World fundamental ratios Correlations
Click cells to compare fundamentals
EXp World Account Relationship Matchups
High Positive Relationship
High Negative Relationship
EXp World fundamental ratios Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Total Assets | 413.8M | 381.7M | 385.7M | 390.7M | 449.3M | 471.8M | |
| Other Current Liab | 111.7M | 76.8M | 87.1M | 115.7M | 133.1M | 139.7M | |
| Net Tangible Assets | 41.0M | 120.3M | 201.7M | 211.9M | 243.7M | 255.9M | |
| Net Debt | (107.2M) | (120.7M) | (125.9M) | (113.6M) | (102.2M) | (97.1M) | |
| Retained Earnings | 30.5M | 20.7M | (16.8M) | (68.1M) | (61.3M) | (58.3M) | |
| Cash | 108.2M | 121.6M | 125.9M | 113.6M | 130.6M | 137.2M | |
| Other Current Assets | 481K | 46.3M | 55.3M | 66.7M | 76.7M | 80.5M | |
| Total Liab | 190.3M | 132.7M | 141.7M | 185.9M | 213.7M | 224.4M | |
| Total Current Assets | 319.3M | 255.1M | 266.5M | 268.0M | 308.2M | 323.6M | |
| Short Term Debt | 434.9K | 746K | 311K | 175K | 11.5K | 10.9K | |
| Accounts Payable | 7.2M | 10.4M | 8.8M | 10.5M | 12.0M | 12.7M | |
| Other Assets | 819.0 | 55.7M | 70.4M | 1.0 | 1.15 | 1.09 | |
| Net Receivables | 133.5M | 87.3M | 85.3M | 87.7M | 100.8M | 105.9M | |
| Inventory | 9.7M | 32.7M | 77.1M | 37.8M | 43.5M | 45.6M | |
| Intangible Assets | 7.5M | 8.7M | 7.0M | 6.5M | 7.4M | 5.9M |
Today, most investors in EXp World Stock are looking for potential investment opportunities by analyzing not only static indicators but also various EXp World's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of EXp World growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
EXp World February 11, 2026 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of EXp World help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of eXp World Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of eXp World Holdings based on widely used predictive technical indicators. In general, we focus on analyzing EXp Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build EXp World's daily price indicators and compare them against related drivers.
| Information Ratio | (0.11) | |||
| Maximum Drawdown | 16.81 | |||
| Value At Risk | (3.48) | |||
| Potential Upside | 4.53 |
Complementary Tools for EXp Stock analysis
When running EXp World's price analysis, check to measure EXp World's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy EXp World is operating at the current time. Most of EXp World's value examination focuses on studying past and present price action to predict the probability of EXp World's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move EXp World's price. Additionally, you may evaluate how the addition of EXp World to your portfolios can decrease your overall portfolio volatility.
| Price Exposure Probability Analyze equity upside and downside potential for a given time horizon across multiple markets | |
| Portfolio Optimization Compute new portfolio that will generate highest expected return given your specified tolerance for risk | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Alpha Finder Use alpha and beta coefficients to find investment opportunities after accounting for the risk | |
| Share Portfolio Track or share privately all of your investments from the convenience of any device | |
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
| Piotroski F Score Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals |